HomeMy WebLinkAbout5. Tabulation Data - Comprehensive Permit - Application - 0 Prescott Street 10/21/2025 C. Tabulation Data
Asrequired under Section 56.05(2)(d)of the Chapter40BRegulations, and Section 3.01(d) of the ZBA Rules, below
is a tabulation of the proposed buildings,includingtype,size(num berof bedrooms,floor area)and ground coverage,
and a summary showing the percentage of each tract to be occupied by buildings,by parking and other paved
vehicular areas,and by open areas. A summary and tabulation of the proposed building program for the Project
is below:
A summary and tabulation of the proposed building program and unit mix for the Project is below:
Building Program*
Buildings Gross SF #of Rental
Building Area Units Studio Units 11311 Units 2 BR Units 31311 Units
Building One 157,715 150 22 69 43 16
Building Two 158,738 146 25 50 56 15
Total 316,453 296 47 119 99 31
Unit Mix(%) I 1 1 16% 40% 33% 10%
*The Site is 6.13 acres(267,063 square feet)as shown as Lot 3 on a subdivision plan entitled"Subdivision Plan,East Mill,1 High Street&
0 Prescott Street,North Andover,Essex County,MA 01845,"prepared by Design Consultants,Inc.,and as depicted on the Town of North
Andover Assessors Map 68,Lot 10,(Parcel ID No.068.0-0010-0000.0),along with and subject to rights for parking,access and related
improvements on or adjacent to the Site.
The unit mix and sizes are as follows, along with the proposed affordable rents which are based on
2025 HUD income and rents:
Proposed Unit Sizes and Rents
Income Limit* Bedrooms Baths #iiUnits Sq. Ft.
t
Gross Rent UA Net Rent Rent/Sq.Ft.
80% Studio 1 12 522 $1,823 $239 $1,584 $3.03
80%, One 1 31 780 $1,954 $311 $1,643 $2.11
80%. Two 2 23. 997 $2,345 $405 $1,940 $1.95
80% Three 2 8 1,447 $2,709 $508 $2,201 $1.52 1
Market Studio 1 37 522 $2,300 $2,300 $4.41
Market One 1 92 780 $2,650 $2,650 $3.40 1
Market Two 2 70. 997 $3,250 $3,250 $3.26
Market Three 2 23 1,447 $4,200 $4,200 $3.66
Total 296
*All affordable units will be affordable at or below 80% of area median income (AMI).
Site
Lot Size Paved Impervious Surfaces (buildings, Open Space (%)
parking& other paved vehicular areas (%)
6.13 acres 3.09 acres (50%) 3.04 acres (50%)
23